County Profile for Franklin - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 28,095,966 Total Charges 217,286,252
Fixed Assets 33,500,650 Contract Allowance 127,454,712
Other Assets 26,744,704 Operating Revenue 89,831,540
Total Assets 88,341,320 Operating Expenses 88,295,629
Current Liabilities 19,385,054 Operating Margin 1,535,911
Long Term Liabilities 37,487,605 Other Income 8,927,076
Total Equity 31,468,661 Other Expense 0
Total Liabilities and Equity 88,341,320 Net Profit or Loss 10,462,987

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,546 Revenue per Bed $1,056,842 Revenue per Person $89,831,540
Net Margin per Discharge $334 Net Margin per Bed $18,070 Net Margin per Person $1,535,911
Net Profit per Discharge $2,277 Net Profit per Bed $123,094 Net Profit per Person $10,462,987
Net Fixed Assets per Discharge $7,289 Net Fixed Assets per Bed $394,125 Net Fixed Assets per Bed $33,500,650
Long Term Debt per Discharge $8,157 Long Term Debt per Bed $441,031 Long Term Debt per Person $37,487,605
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 62.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,042 Net Fixed Assets 1,115 Population Estimate 1,151
Total Revenue 989 Long Term Liabilities 733 Total Patient Discharges 850
Net Margin 781 Total Patient Beds 1,018
Net Profit or Loss 619

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 22,716,698 24,246,870 0.9369
31 Intensive Care Unit 2,526,871 2,163,072 1.1682
32 Coronary Care Unit 0 0
43 Nursery 780,767 1,635,135 0.4775
44 Skilled Nursing Care 0 0
50 Operating Room 2,515,610 4,082,622 0.6162
51 Recovery Room 1,843,188 3,896,337 0.4731
52 Labor and Delivery Room 473,450 4,797,897 0.0987

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,966,473 13 Nursing Administration 1,152,859
02,03 Captial Related - Movable Equipment 1,757,211 14 Central Services and Supply 5,360,470
04 Employee Benefits 8,674,737 15 Pharmacy 6,577,147
05 Administrative and General 14,564,063 16 Medical Records and Medical Library 649,768
06 Maintenance and Repairs 4,746,771 17 Social Services 222,944
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,481,144 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,269,820 20,21,22,23 Education Programs 0
Total General Service Cost Centers 49,423,407

County Profile for Franklin - 2015